PLEASANTON, Calif., Dec. 03, 2019 (GLOBE NEWSWIRE) --Workday, Inc.(NASDAQ: WDAY), a leader in enterprise cloud applications forfinanceandhuman resources, today announced results for the fiscal 2020 third quarter ended October 31, 2019.
2020财年第三季度的结果
- Total revenues were $938.1 million, an increase of 26.2% from the third quarter of fiscal 2019. Subscription revenue was $798.5 million, an increase of 27.9% from the same period last year.
- Operating loss was $110.3 million, or negative 11.8% of revenues, compared to an operating loss of $182.8 million, or negative 24.6% of revenues, in the same period last year. Non-GAAP operating income for the third quarter was $142.6 million, or 15.2% of revenues, compared to non-GAAP operating income of $49.7 million, or 6.7% of revenues, in the same period last year.1
- Net loss per basic and diluted share was $0.51, compared to a net loss per basic and diluted share of $0.70 in the third quarter of fiscal 2019. Non-GAAP net income per diluted share was $0.53 compared to a non-GAAP net income per diluted share of $0.31 in the same period last year.2
- Operating cash flows were $258.0 million compared to $114.3 million in the same period last year.
- Cash, cash equivalents, and marketable securities were $2.1 billion as of October 31, 2019. Unearned revenue was $1.88 billion, a 19.8% increase from the same period last year.
Comments on the News
“Companies of all sizes and industries continue to select Workday, and we’re thrilled that as of the end of Q3, we have more than 3,000 customers and 42 million users,” said Aneel Bhusri, co-founder and CEO, Workday. “As our community grows, so do our applications. We recently announced plans to deepen our offering for the office of finance with the intended acquisition of Scout RFP. We also unveiled several ways our customers can leverage leading machine learning capabilities that are powering our applications – helping them to make more informed decisions as they navigate this changing world of work.”
“We executed well in the third quarter and delivered strong results, with subscription revenue growth of 28% and non-GAAP operating margin of 15%,” said Robynne Sisco, co-president and chief financial officer, Workday. “We are well positioned as we enter our seasonally strongest quarter, and we are raising our fiscal 2020 subscription revenue outlook to $3.085 billion to $3.087 billion. We expect fourth-quarter subscription revenue of $828.0 million to $830.0 million. Our focus remains on driving durable growth, while also progressing towards our longer-term margin goals.”
Recent Highlights
- Workdayannouncedits intent to acquire Scout RFP, a leading cloud-based platform for strategic sourcing and supplier engagement, to help provide organizations with a comprehensive source-to-pay solution. The transaction is expected to close in the fourth quarter of fiscal 2020.
- Workday was ranked #1 for the second year in a row on theFuture 50list – published byFortune– which recognizes companies with the strongest long-term growth potential.
- Workday was ranked #10 on theWorld’s Best Workplaces list, published byFortunein partnership with Great Place to Work. The company was also ranked #10 onFortune’slist ofBest Workplaces for Women, and #1 on Great Place to Work’sBest Places to Work in the UKlist for large companies.
- Workday held its 13th annual customer conference,Workday Rising, in Orlando, Fla. as well as its sixth annual European customer conference,Workday Rising Europe, in Milan. Between both conferences, Workday welcomed more than 15,000 attendees.
- At Workday Rising, Workday announced several innovations powered by machine learning that will help customers better navigate the changing world offinanceandHR, including Workday People Experience, Workday People Analytics, Workday Credentials andWayTo™ by Workday, Workday Accounting Center, and features such as anomaly detection for planning and accounting entries.
- Workday changed itsproduct release naming conventionto make it easier for its community to understand the timing of Workday’s planned releases and to better accommodate business timelines.
- Adaptive Insights, a Workday company, waspositionedin the leaders quadrant of the 2019 Magic Quadrant for Cloud Financial Planning and Analysis Solutions3by Gartner, Inc. for its Adaptive Insights Business Planning Cloud, for the third consecutive year. In addition, Workday was alsonameda leader in the Gartner Magic Quadrant for Cloud HCM Suites for 1,000+ Employee Enterprises4for the fourth consecutive year.
- Workday announced leadership changes, including the appointment of Leighanne Levensaler to chief marketing officer and executive vice president of corporate strategy. In addition, Workday promoted Emily McEvilly to the new role of chief customer officer and welcomed Rich Sauer as its new executive vice president, general counsel, and corporate secretary.
Earnings Call Details
Workday plans to host a conference call today to review its fiscal 2020 third quarter financial results and to discuss its financial outlook. The call is scheduled to begin at 1:30 p.m. PT / 4:30 p.m. ET and can be accessed viawebcast．The webcast will be available live, and a replay will be available following completion of the live broadcast for approximately 90 days.
Workday uses theWorkday Blogas a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.
1非公认会计原则营运收入不包括股份compensation expenses, employer payroll tax-related items on employee stock transactions, and amortization expense for acquisition-related intangible assets. See the section titled “About Non-GAAP Financial Measures” in the accompanying financial tables for further details.
2Non-GAAP net income per share excludes share-based compensation expenses, employer payroll tax-related items on employee stock transactions, amortization expense for acquisition-related intangible assets, non-cash interest expense related to our convertible senior notes, and income tax effects. See the section titled “About Non-GAAP Financial Measures” in the accompanying financial tables for further details.
3Gartner, “Magic Quadrant for Cloud Financial Planning and Analysis Solutions,” by Robert Anderson, John Van Decker, and Greg Leiter, August 8, 2019.
4Gartner, “Magic Quadrant for Cloud HCM Suites for 1,000+ Employee Enterprises,” by Melanie Lougee, Ranadip Chandra, Jason Cerrato, Chris Pang, Ron Hanscome, Jeff Freyermuth, Sam Grinter, and Helen Poitevin, September 23, 2019.
Required Disclaimers
Gartner does not endorse any vendor, product or service depicted in its research publications, and does not advise technology users to select only those vendors with the highest ratings or other designation. Gartner research publications consist of the opinions of Gartner’s research organization and should not be construed as statements of fact. Gartner disclaims all warranties, express or implied, with respect to this research, including any warranties of merchantability or fitness for a particular purpose.
About Workday
Workdayis a leading provider of enterprise cloud applications forfinanceandhuman resources．Founded in 2005, Workday delivers financial management, human capital management, planning, and analytics applications designed for the world’s largest companies, educational institutions, and government agencies. Organizations ranging from medium-sized businesses toFortune50 enterprises have selected Workday.
Use of Non-GAAP Financial Measures
Reconciliations of non-GAAP financial measures to Workday's financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data. For a description of these non-GAAP financial measures, including the reasons management uses each measure, please see the section of the tables titled “About Non-GAAP Financial Measures.” A reconciliation of our forward outlook for non-GAAP operating margin with our forward-looking GAAP operating margin is not available without unreasonable efforts as the quantification of share-based compensation expense, which is excluded from our non-GAAP operating margin, requires additional inputs such as the number of shares granted and market prices that are not ascertainable.
Forward-Looking Statements
这个新闻release contains forward-looking statements including, among other things, statements regarding Workday’s proposed acquisition of Scout RFP (the “Transaction”); our fiscal year and fourth quarter subscription revenue outlook; and our ability to drive durable growth while meeting long-term margin goals. The words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “seek,” “plans,” “project,” “looking ahead,” “look to,” “move into,” and similar expressions are intended to identify forward-looking statements. These forward-looking statements are subject to risks, uncertainties, and assumptions. If the risks materialize or assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. Risks include, but are not limited to: (i) the risk that the Transaction may not be completed in a timely manner or at all; (ii) risks related to our ability to successfully integrate Scout RFP’s operations or failure to achieve the expected benefits of the Transaction or any other acquisition; (iii) our ability to implement our plans, objectives, and other expectations with respect to the Scout RFP business or that of any other acquired company; (iv) breaches in our security measures, unauthorized access to our customers' or personal data, or disruptions in our data center operations; (v) our ability to manage our growth effectively; (vi) competitive factors, including pricing pressures, industry consolidation, entry of new competitors and new applications, advancements in technology, and marketing initiatives by our competitors; (vii) the development of the market for enterprise cloud applications and services; (viii) acceptance of our applications and services by customers and individuals, including any underlying technology such as machine learning, artificial intelligence, and blockchain; (ix) adverse changes in general economic or market conditions; (x) the regulatory, economic, and political risks associated with our domestic and international operations; (xi) the regulatory risks related to new and evolving technologies such as machine learning, artificial intelligence, and blockchain; (xii) delays or reductions in information technology spending; and (xiii) changes in sales, which may not be immediately reflected in our results due to our subscription model. Further information on these and additional risks that could affect Workday's results is included in our filings with the Securities and Exchange Commission (“SEC”), including our Form 10-Q for the quarter ended July 31, 2019, and our future reports that we may file with the SEC from time to time, which could cause actual results to vary from expectations. Workday assumes no obligation to, and does not currently intend to, update any such forward-looking statements after the date of this release.
Any unreleased services, features, or functions referenced in this document, our website, or other press releases or public statements that are not currently available are subject to change at Workday's discretion and may not be delivered as planned or at all. Customers who purchase Workday services should make their purchase decisions based upon services, features, and functions that are currently available.
© 2019. Workday, Inc. All rights reserved. Workday, WayTo, Adaptive Insights, and the Workday logo are registered trademarks of Workday, Inc. All other brand and product names are trademarks or registered trademarks of their respective holders.
Workday, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
(未经审计的)
| October 31, 2019 | January 31, 2019 | ||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 912,748 | $ | 638,554 | |||
| Marketable securities | 1,191,848 | 1,139,864 | |||||
| Trade and other receivables, net | 615,508 | 704,680 | |||||
| Deferred costs | 89,854 | 80,809 | |||||
| Prepaid expenses and other current assets | 145,462 | 136,689 | |||||
| Total current assets | 2,955,420 | 2,700,596 | |||||
| Property and equipment, net | 929,667 | 796,907 | |||||
| Operating lease right-of-use assets | 288,502 | — | |||||
| Deferred costs, noncurrent | 189,683 | 183,518 | |||||
| Acquisition-related intangible assets, net | 262,018 | 313,240 | |||||
| Goodwill | 1,389,349 | 1,379,125 | |||||
| Other assets | 141,006 | 147,360 | |||||
| Total assets | $ | 6,155,645 | $ | 5,520,746 | |||
| Liabilities and stockholders’ equity | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 35,581 | $ | 29,093 | |||
| Accrued expenses and other current liabilities | 109,812 | 123,542 | |||||
| Accrued compensation | 242,063 | 207,924 | |||||
| Unearned revenue | 1,795,324 | 1,837,618 | |||||
| Operating lease liabilities | 67,315 | — | |||||
| Current portion of convertible senior notes, net | 241,294 | 232,514 | |||||
| Total current liabilities | 2,491,389 | 2,430,691 | |||||
| Convertible senior notes, net | 1,006,358 | 972,264 | |||||
| Unearned revenue, noncurrent | 85,566 | 111,652 | |||||
| Operating lease liabilities, noncurrent | 237,380 | — | |||||
| Other liabilities | 15,773 | 47,697 | |||||
| Total liabilities | 3,836,466 | 3,562,304 | |||||
| Stockholders’ equity: | |||||||
| Common stock | 229 | 221 | |||||
| Additional paid-in capital | 4,793,732 | 4,105,334 | |||||
| Accumulated other comprehensive income (loss) | 24,619 | (809 | ) | ||||
| Accumulated deficit | (2,499,401 | ) | (2,146,304 | ) | |||
| Total stockholders’ equity | 2,319,179 | 1,958,442 | |||||
| Total liabilities and stockholders’ equity | $ | 6,155,645 | $ | 5,520,746 | |||
Workday, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(未经审计的)
| Three Months Ended October 31, | Nine Months Ended October 31, | ||||||||||||||
| 2019 | 2018 | 2019 | 2018 | ||||||||||||
| Revenues: | |||||||||||||||
| Subscription services | $ | 798,516 | $ | 624,416 | $ | 2,256,695 | $ | 1,712,224 | |||||||
| Professional services | 139,584 | 118,773 | 394,212 | 321,328 | |||||||||||
| Total revenues | 938,100 | 743,189 | 2,650,907 | 2,033,552 | |||||||||||
| Costs and expenses(1): | |||||||||||||||
| Costs of subscription services | 122,305 | 103,310 | 355,935 | 271,078 | |||||||||||
| Costs of professional services | 148,625 | 119,691 | 424,548 | 330,124 | |||||||||||
| Product development | 401,742 | 318,003 | 1,127,695 | 874,427 | |||||||||||
| Sales and marketing | 286,794 | 246,156 | 839,930 | 641,391 | |||||||||||
| General and administrative | 88,884 | 138,784 | 258,932 | 259,533 | |||||||||||
| Total costs and expenses | 1,048,350 | 925,944 | 3,007,040 | 2,376,553 | |||||||||||
| Operating loss | (110,250 | ) | (182,755 | ) | (356,133 | ) | (343,001 | ) | |||||||
| Other income (expense), net | (4,136 | ) | 26,617 | 2,899 | 24,382 | ||||||||||
| Loss before provision for (benefit from) income taxes | (114,386 | ) | (156,138 | ) | (353,234 | ) | (318,619 | ) | |||||||
| Provision for (benefit from) income taxes | 1,343 | (2,807 | ) | (518 | ) | (4,722 | ) | ||||||||
| Net loss | $ | (115,729 | ) | $ | (153,331 | ) | $ | (352,716 | ) | $ | (313,897 | ) | |||
| Net loss per share, basic and diluted | $ | (0.51 | ) | $ | (0.70 | ) | $ | (1.56 | ) | $ | (1.46 | ) | |||
| Weighted-average shares used to compute net loss per share, basic and diluted | 228,461 | 217,694 | 226,071 | 215,588 | |||||||||||
| (1)Costs and expenses include share-based compensation expenses as follows: | |||||||||||||||
| Costs of subscription services | $ | 13,634 | $ | 10,205 | $ | 36,050 | $ | 26,603 | |||||||
| Costs of professional services | 22,249 | 15,702 | 57,390 | 39,012 | |||||||||||
| Product development | 118,215 | 86,304 | 315,210 | 230,169 | |||||||||||
| Sales and marketing | 47,142 | 38,720 | 128,686 | 93,699 | |||||||||||
| General and administrative | 29,762 | 57,993 | 88,122 | 99,163 | |||||||||||
Workday, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(未经审计的)
| Three Months Ended October 31, | Nine Months Ended October 31, | ||||||||||||||
| 2019 | 2018 | 2019 | 2018 | ||||||||||||
| Cash flows from operating activities | |||||||||||||||
| Net loss | $ | (115,729 | ) | $ | (153,331 | ) | $ | (352,716 | ) | $ | (313,897 | ) | |||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||||||||||||
| Depreciation and amortization | 72,233 | 57,602 | 201,152 | 138,492 | |||||||||||
| Share-based compensation expenses | 231,002 | 187,971 | 625,149 | 467,693 | |||||||||||
| Amortization of deferred costs | 23,015 | 18,165 | 65,897 | 51,586 | |||||||||||
| Amortization of debt discount and issuance costs | 13,512 | 12,342 | 39,400 | 47,971 | |||||||||||
| Non-cash lease expense | 17,081 | — | 49,155 | — | |||||||||||
| Other | 2,744 | (30,990 | ) | (8,953 | ) | (45,173 | ) | ||||||||
| Changes in operating assets and liabilities, net of business combinations: | |||||||||||||||
| Trade and other receivables, net | 2,197 | (9,379 | ) | 86,139 | 54,565 | ||||||||||
| Deferred costs | (34,415 | ) | (33,226 | ) | (81,107 | ) | (69,775 | ) | |||||||
| Prepaid expenses and other assets | 7,463 | (5,985 | ) | 677 | (2,943 | ) | |||||||||
| Accounts payable | 1,938 | (12,148 | ) | 4,488 | 1,793 | ||||||||||
| Accrued expenses and other liabilities | 41,716 | 63,896 | 6,595 | 60,341 | |||||||||||
| Unearned revenue | (4,755 | ) | 19,379 | (68,392 | ) | (34,508 | ) | ||||||||
| Net cash provided by (used in) operating activities | 258,002 | 114,296 | 567,484 | 356,145 | |||||||||||
| Cash flows from investing activities | |||||||||||||||
| Purchases of marketable securities | (375,144 | ) | (89,294 | ) | (1,429,046 | ) | (1,523,636 | ) | |||||||
| Maturities of marketable securities | 494,023 | 369,771 | 1,339,830 | 1,711,652 | |||||||||||
| Sales of marketable securities | — | 3,388 | 55,499 | 945,685 | |||||||||||
| Owned real estate projects | (21,832 | ) | (37,302 | ) | (95,615 | ) | (126,072 | ) | |||||||
| Capital expenditures, excluding owned real estate projects | (55,163 | ) | (55,427 | ) | (196,274 | ) | (157,635 | ) | |||||||
| Business combinations, net of cash acquired | — | (1,447,600 | ) | (12,885 | ) | (1,474,337 | ) | ||||||||
| Purchase of other intangible assets | — | — | — | (1,000 | ) | ||||||||||
| Purchases of non-marketable equity and other investments | (9,577 | ) | (29,375 | ) | (17,293 | ) | (32,775 | ) | |||||||
| Sales and maturities of non-marketable equity and other investments | 252 | 17,771 | 252 | 17,771 | |||||||||||
| Other | — | (11 | ) | (9 | ) | (11 | ) | ||||||||
| Net cash provided by (used in) investing activities | 32,559 | (1,268,079 | ) | (355,541 | ) | (640,358 | ) | ||||||||
| Cash flows from financing activities | |||||||||||||||
| Payments on convertible senior notes | (3 | ) | (3 | ) | (30 | ) | (350,008 | ) | |||||||
| Proceeds from issuance of common stock from employee equity plans | 1,780 | 2,767 | 63,320 | 44,064 | |||||||||||
| Other | (175 | ) | (60 | ) | (375 | ) | (176 | ) | |||||||
| Net cash provided by (used in) financing activities | 1,602 | 2,704 | 62,915 | (306,120 | ) | ||||||||||
| Effect of exchange rate changes | 48 | (213 | ) | (204 | ) | (795 | ) | ||||||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | 292,211 | (1,151,292 | ) | 274,654 | (591,128 | ) | |||||||||
| Cash, cash equivalents, and restricted cash at the beginning of period | 624,646 | 1,695,818 | 642,203 | 1,135,654 | |||||||||||
| Cash, cash equivalents, and restricted cash at the end of period | $ | 916,857 | $ | 544,526 | $ | 916,857 | $ | 544,526 | |||||||
Workday, Inc.
Reconciliation of GAAP to Non-GAAP Data
Three Months Ended October 31, 2019
(in thousands, except percentages and per share data)
(未经审计的)
| GAAP | Share-Based Compensation Expenses |
Other Operating Expenses(2) |
Amortization of Debt Discount and Issuance Costs |
Income Tax Effects(3) |
Non-GAAP | ||||||||||||||||||
| Costs and expenses: | |||||||||||||||||||||||
| Costs of subscription services | $ | 122,305 | $ | (13,634 | ) | $ | (7, 59岁3 | ) | $ | — | $ | — | $ | 101,078 | |||||||||
| Costs of professional services | 148,625 | (22,249 | ) | (569 | ) | — | — | 125,807 | |||||||||||||||
| Product development | 401,742 | (118,215 | ) | (4,420 | ) | — | — | 279,107 | |||||||||||||||
| Sales and marketing | 286,794 | (47,142 | ) | (7,820 | ) | — | — | 231,832 | |||||||||||||||
| General and administrative | 88,884 | (29,762 | ) | (1,453 | ) | — | — | 57,669 | |||||||||||||||
| Operating income (loss) | (110,250 | ) | 231,002 | 21,855 | — | — | 142,607 | ||||||||||||||||
| Operating margin | (11.8 | )% | 24.6 | % | 2.4 | % | — | % | — | % | 15.2 | % | |||||||||||
| Other income (expense), net | (4,136 | ) | — | — | 13,511 | — | 9,375 | ||||||||||||||||
| Income (loss) before provision for (benefit from) income taxes | (114,386 | ) | 231,002 | 21,855 | 13,511 | — | 151,982 | ||||||||||||||||
| Provision for (benefit from) income taxes | 1,343 | — | — | — | 24,494 | 25,837 | |||||||||||||||||
| Net income (loss) | $ | (115,729 | ) | $ | 231,002 | $ | 21,855 | $ | 13,511 | $ | (24,494 | ) | $ | 126,145 | |||||||||
| Net income (loss) per share(1) | $ | (0.51 | ) | $ | 1.01 | $ | 0.10 | $ | 0.06 | $ | (0.13 | ) | $ | 0.53 | |||||||||
| (1) | 公认会计准则计算基于每股净亏损228,461 basic and diluted weighted-average shares of common stock. Non-GAAP net income per share is calculated based upon 240,041 diluted weighted-average shares of common stock. | |
| (2) | Other operating expenses include amortization of acquisition-related intangible assets of $15.9 million and total employer payroll tax-related items on employee stock transactions of $5.9 million. | |
| (3) | We utilize a fixed long-term projected tax rate in our computation of the non-GAAP income tax provision to provide better consistency across the interim reporting periods. For fiscal 2020, the projected non-GAAP tax rate is 17%. |
Workday, Inc.
Reconciliation of GAAP to Non-GAAP Data
Three Months Ended October 31, 2018
(in thousands, except percentages and per share data)
(未经审计的)
| GAAP | Share-Based Compensation Expenses |
Other Operating Expenses(2) |
Amortization of Debt Discount and Issuance Costs |
Income Tax Effects(3) |
Non-GAAP | ||||||||||||||||||
| Costs and expenses: | |||||||||||||||||||||||
| Costs of subscription services | $ | 103,310 | $ | (10,205 | ) | $ | (11,432 | ) | $ | — | $ | — | $ | 81,673 | |||||||||
| Costs of professional services | 119,691 | (15702 | ) | (495 | ) | — | — | 103,494 | |||||||||||||||
| Product development | 318,003 | (86,304 | ) | (3,082 | ) | — | — | 228,617 | |||||||||||||||
| Sales and marketing | 246,156 | (38,720 | ) | (7,717 | ) | — | — | 199,719 | |||||||||||||||
| General and administrative | 138,784 | (57,993 | ) | (758 | ) | — | — | 80,033 | |||||||||||||||
| Operating income (loss) | (182,755 | ) | 208,924 | 23,484 | — | — | 49,653 | ||||||||||||||||
| Operating margin | (24.6 | )% | 28.1 | % | 3.2 | % | — | % | — | % | 6.7 | % | |||||||||||
| Other income (expense), net | 26,617 | — | — | 12,341 | — | 38,958 | |||||||||||||||||
| Income (loss) before provision for (benefit from) income taxes | (156,138 | ) | 208,924 | 23,484 | 12,341 | — | 88,611 | ||||||||||||||||
| Provision for (benefit from) income taxes | (2,807 | ) | — | — | — | 17,870 | 15,063 | ||||||||||||||||
| Net income (loss) | $ | (153,331 | ) | $ | 208,924 | $ | 23,484 | $ | 12,341 | $ | (17,870 | ) | $ | 73,548 | |||||||||
| Net income (loss) per share(1) | $ | (0.70 | ) | $ | 0.96 | $ | 0.11 | $ | 0.06 | $ | (0.12 | ) | $ | 0.31 | |||||||||
| (1) | 公认会计准则计算基于每股净亏损217,694 basic and diluted weighted-average shares of common stock. Non-GAAP net income per share is calculated based upon 238,590 diluted weighted-average shares of common stock. | |
| (2) | Other operating expenses include amortization of acquisition-related intangible assets of $19.3 million and total employer payroll tax-related items on employee stock transactions of $4.2 million. | |
| (3) | We utilize a fixed long-term projected tax rate in our computation of the non-GAAP income tax provision to provide better consistency across the interim reporting periods. For fiscal 2019, the projected non-GAAP tax rate was 17%. |
Workday, Inc.
Reconciliation of GAAP to Non-GAAP Data
Nine Months Ended October 31, 2019
(in thousands, except percentages and per share data)
(未经审计的)
| GAAP | Share-Based Compensation Expenses |
Other Operating Expenses(2) |
Amortization of Debt Discount and Issuance Costs |
Income Tax Effects(3) |
Non-GAAP | ||||||||||||||||||
| Costs and expenses: | |||||||||||||||||||||||
| Costs of subscription services | $ | 355,935 | $ | (36,050 | ) | $ | (31,992 | ) | $ | — | $ | — | $ | 287,893 | |||||||||
| Costs of professional services | 424,548 | (57,390 | ) | (5,261 | ) | — | — | 361,897 | |||||||||||||||
| Product development | 1,127,695 | (315,210 | ) | (23,431 | ) | — | — | 789,054 | |||||||||||||||
| Sales and marketing | 839,930 | (128,686 | ) | (31,103 | ) | — | — | 680,141 | |||||||||||||||
| General and administrative | 258,932 | (88,122 | ) | (6,772 | ) | — | — | 164,038 | |||||||||||||||
| Operating income (loss) | (356,133 | ) | 625,458 | 98,559 | — | — | 367,884 | ||||||||||||||||
| Operating margin | (13.4 | )% | 23.6 | % | 3.7 | % | — | % | — | % | 13.9 | % | |||||||||||
| Other income (expense), net | 2,899 | — | — | 39,399 | — | 42,298 | |||||||||||||||||
| Income (loss) before provision for (benefit from) income taxes | (353,234 | ) | 625,458 | 98,559 | 39,399 | — | 410,182 | ||||||||||||||||
| Provision for (benefit from) income taxes | (518 | ) | — | — | — | 70,249 | 69,731 | ||||||||||||||||
| Net income (loss) | $ | (352,716 | ) | $ | 625,458 | $ | 98,559 | $ | 39,399 | $ | (70,249 | ) | $ | 340,451 | |||||||||
| Net income (loss) per share(1) | $ | (1.56 | ) | $ | 2.77 | $ | 0.44 | $ | 0.17 | $ | (0.41 | ) | $ | 1.41 | |||||||||
| (1) | 公认会计准则计算基于每股净亏损226,071 basic and diluted weighted-average shares of common stock. Non-GAAP net income per share is calculated based upon 240,657 diluted weighted-average shares of common stock. | |
| (2) | Other operating expenses include amortization of acquisition-related intangible assets of $54.8 million and total employer payroll tax-related items on employee stock transactions of $43.7 million. | |
| (3) | We utilize a fixed long-term projected tax rate in our computation of the non-GAAP income tax provision to provide better consistency across the interim reporting periods. For fiscal 2020, the projected non-GAAP tax rate is 17%. |
Workday, Inc.
Reconciliation of GAAP to Non-GAAP Data
Nine Months Ended October 31, 2018
(in thousands, except percentages and per share data)
(未经审计的)
| GAAP | Share-Based Compensation Expenses |
Other Operating Expenses(2) |
Amortization of Debt Discount and Issuance Costs |
Income Tax Effects(3) |
Non-GAAP | ||||||||||||||||||
| Costs and expenses: | |||||||||||||||||||||||
| Costs of subscription services | $ | 271,078 | $ | (26,603 | ) | $ | (19,671 | ) | $ | — | $ | — | $ | 224,804 | |||||||||
| Costs of professional services | 330,124 | (39,012 | ) | (2,715 | ) | — | — | 288,397 | |||||||||||||||
| Product development | 874,427 | (230169 | ) | (15,839 | ) | — | — | 628,419 | |||||||||||||||
| Sales and marketing | 641,391 | (93,699 | ) | (11,336 | ) | — | — | 536,356 | |||||||||||||||
| General and administrative | 259,533 | (99,163 | ) | (3,356 | ) | — | — | 157,014 | |||||||||||||||
| Operating income (loss) | (343,001 | ) | 488,646 | 52,917 | — | — | 198,562 | ||||||||||||||||
| Operating margin | (16.9 | )% | 24.0 | % | 2.7 | % | — | % | — | % | 9.8 | % | |||||||||||
| Other income (expense), net | 24,382 | — | — | 47,970 | — | 72,352 | |||||||||||||||||
| Income (loss) before provision for (benefit from) income taxes | (318,619 | ) | 488,646 | 52,917 | 47,970 | — | 270,914 | ||||||||||||||||
| Provision for (benefit from) income taxes | (4,722 | ) | — | — | — | 50,740 | 46,018 | ||||||||||||||||
| Net income (loss) | $ | (313,897 | ) | $ | 488,646 | $ | 52,917 | $ | 47,970 | $ | (50,740 | ) | $ | 224,896 | |||||||||
| Net income (loss) per share(1) | $ | (1.46 | ) | $ | 2.27 | $ | 0.25 | $ | 0.22 | $ | (0.33 | ) | $ | 0.95 | |||||||||
| (1) | 公认会计准则计算基于每股净亏损215,588 basic and diluted weighted-average shares of common stock. Non-GAAP net income per share is calculated based upon 237,293 diluted weighted-average shares of common stock. | |
| (2) | Other operating expenses include amortization of acquisition-related intangible assets of $29.7 million and total employer payroll tax-related items on employee stock transactions of $23.2 million. | |
| (3) | We utilize a fixed long-term projected tax rate in our computation of the non-GAAP income tax provision to provide better consistency across the interim reporting periods. For fiscal 2019, the projected non-GAAP tax rate was 17%. |
About Non-GAAP Financial Measures
To provide investors and others with additional information regarding Workday’s results, we have disclosed the following non-GAAP financial measures: non-GAAP operating income (loss) and non-GAAP net income (loss) per share. Workday has provided a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure. Non-GAAP operating income (loss) differs from GAAP in that it excludes share-based compensation expenses, employer payroll tax-related items on employee stock transactions, and amortization of acquisition-related intangible assets. Non-GAAP net income (loss) per share differs from GAAP in that it excludes share-based compensation expenses, employer payroll tax-related items on employee stock transactions, amortization of acquisition-related intangible assets, non-cash interest expense related to our convertible senior notes, and income tax effects.
Workday’s management uses these non-GAAP financial measures to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short- and long-term operating plans, and to evaluate Workday’s financial performance. Management believes these non-GAAP financial measures reflect Workday’s ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of trends in Workday’s business as they exclude expenses that are not reflective of ongoing operating results. Management also believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating Workday’s operating results and prospects in the same manner as management and in comparing financial results across accounting periods and to those of peer companies.
Management believes excluding the following items from the GAAP Condensed Consolidated Statements of Operations is useful to investors and others in assessing Workday’s operating performance due to the following factors:
- Share-based compensation expenses.Although share-based compensation is an important aspect of the compensation of our employees and executives, management believes it is useful to exclude share-based compensation expenses to better understand the long-term performance of our core business and to facilitate comparison of our results to those of peer companies. Share-based compensation expenses are determined using a number of factors, including our stock price, volatility, and forfeiture rates that are beyond our control and generally unrelated to operational decisions and performance in any particular period. Further, share-based compensation expenses are not reflective of the value ultimately received by the grant recipients.
- Other operating expenses．其他营业费用包括雇主payroll tax-related items on employee stock transactions and amortization of acquisition-related intangible assets. The amount of employer payroll tax-related items on employee stock transactions is dependent on our stock price and other factors that are beyond our control and do not correlate to the operation of the business. For business combinations, we generally allocate a portion of the purchase price to intangible assets. The amount of the allocation is based on estimates and assumptions made by management and is subject to amortization. The amount of purchase price allocated to intangible assets and the term of its related amortization can vary significantly and are unique to each acquisition, and thus we do not believe it is reflective of ongoing operations.
- Amortization of debt discount and issuance costs．Under GAAP, we are required to separately account for liability (debt) and equity (conversion option) components of the convertible senior notes that were issued in private placements in June 2013, and September 2017. Accordingly, for GAAP purposes we are required to recognize the effective interest expense on our convertible senior notes and amortize the issuance costs over the term of the notes. The difference between the effective interest expense and the contractual interest expense and the amortization expense of issuance costs are excluded from management’s assessment of our operating performance because management believes that these non-cash expenses are not indicative of ongoing operating performance. Management believes that the exclusion of the non-cash interest expense provides investors an enhanced view of Workday’s operational performance.
- Income tax effects.We utilize a fixed long-term projected tax rate in our computation of the non-GAAP income tax provision to provide better consistency across the interim reporting periods. In projecting this long-term non-GAAP tax rate, we utilize a three-year financial projection that excludes the direct impact of share-based compensation and related employer payroll taxes, amortization of acquisition-related intangible assets, and amortization of debt discount and issuance costs. The projected rate considers other factors such as our current operating structure, existing tax positions in various jurisdictions, and key legislation in major jurisdictions where we operate. For fiscal 2020 and 2019, we determined the projected non-GAAP tax rate to be 17%. We will periodically re-evaluate this tax rate, as necessary, for significant events, based on our ongoing analysis of the 2017 U.S. Tax Cuts and Jobs Act, relevant tax law changes, material changes in the forecasted geographic earnings mix, and any significant acquisitions.
The use of non-GAAP operating income (loss) and non-GAAP net income (loss) per share measures have certain limitations as they do not reflect all items of income and expense that affect Workday’s operations. Workday compensates for these limitations by reconciling the non-GAAP financial measures to the most comparable GAAP financial measures. These non-GAAP financial measures should be considered in addition to, not as a substitute for or in isolation from, measures prepared in accordance with GAAP. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore comparability may be limited. Management encourages investors and others to review Workday’s financial information in its entirety and not rely on a single financial measure.
Investor Relations Contact:
Michael Magaro
+1 (925) 379-6000
michael.magaro@workday.com
Media Contact:
Nina Oestlien
+1 (415) 828-3034
nina.oestlien@workday.com
Get Workday news by email.
Media inquiries? Please reach out.