PLEASANTON, CA--(Marketwired - Nov 29, 2017) -Workday, Inc.(NASDAQ: WDAY), a leader in enterprise cloud applications forfinanceandhuman resources, today announced results for the fiscal third quarter ended October 31, 2017.
- Total revenues were $555.4 million, an increase of 34.3% from the third quarter of fiscal 2017. Subscription revenues were $463.6 million, an increase of 37.2% from the same period last year.
- 开放的rating loss was $80.1 million, or negative 14.4% of revenues, compared to an operating loss of $105.9 million, or negative 25.6% of revenues, in the same period last year. Non-GAAP operating profit for the third quarter was $50.1 million, or 9.0% of revenues, compared to a non-GAAP operating profit of $8.0 million, or 1.9% of revenues, in the same period last year.1
- 基本和稀释每股净亏损0.41美元,有限公司mpared to a net loss per basic and diluted share of $0.55 in the third quarter of fiscal 2017. Non-GAAP net income per diluted share was $0.24, compared to a non-GAAP net income per diluted share of $0.05 in the same period last year.1
- 开放的rating cash flows for the third quarter were $144.0 million and free cash flows were $107.7 million. For the trailing twelve months, operating cash flows were $448.9 million and free cash flows were $311.2 million.2
- Cash, cash equivalents and marketable securities were $3.2 billion as of October 31, 2017. Unearned revenues were over $1.2 billion, a 21.5% increase from the same period last year.
Comments on the News
"Workday had a great third quarter, driving demand across all product areas and geographies, expanding our value proposition with the delivery of new products, and once again demonstrating our commitment to keeping customer satisfaction among the highest in the industry," said Aneel Bhusri, co-founder and CEO, Workday. "The outlook for the remainder of fiscal 2018 and beyond is bright as we continue to add new customers for HCM and Financial Management, and unlock new growth drivers such as Workday Prism Analytics and the Workday Cloud Platform."
"We delivered another strong quarter with subscription revenue up 37%, driven by strong net new customer growth, continued add on sales with existing customers, and high renewal rates," said Robynne Sisco, chief financial officer, Workday. "As we head into our seasonally strongest quarter, we are raising our fiscal 2018 outlook and are now expecting subscription revenue of $1.780 to $1.782 billion, or growth of 38%. We continue to invest for long-term growth, while delivering consistently solid operating and cash flow margins."
Recent Highlights
- Workday held its 11thannual customer conference, Workday Rising, bringing together more than 8,500 members of the Workday community for education and collaboration in Chicago.
- Workday once again achieved its goal to maintain a customer satisfaction rating over 95%, announcing that the company earned a 98% customer satisfaction rating for this year.
- Workdayannouncedthe availability of Workday Prism Analytics, which enables customers to bring together any data -- including Workday data and data from any outside source -- with leading edge analytics tools to make better business decisions.
- Workday alsoannouncedthe availability of Workday Benchmarking, the first offering delivered on Workday Data-as-a-Service. Workday Benchmarking provides key metrics to customers seeking a better understanding of their company's relative performance in comparison to peers to help achieve optimal performance in their respective markets.
- Workday waspositionedby Gartner, Inc. in the Leaders quadrant of "Magic Quadrant for Cloud Human Capital Management Suites for Midmarket and Large Enterprises." Workday was acknowledged as a leader for the second year in a row and achieved the highest overall position for its ability to execute.3
- Workday was alsopositionedas a leader in "The Forrester Wave™: SaaS Human Resource Management Systems, Q3 2017," a new report published by Forrester Research, Inc. Workday received the highest score in the strategy category and earned the highest possible scores in 16 criteria, including business vision, usability, and mobile.
Workday plans to host a conference call today to review its third quarter financial results and to discuss its financial outlook. The call is scheduled to begin at 2:00 p.m. PT/ 5:00 p.m. ET and can be accessed viawebcastor throughWorkday's Investor Relations website.The webcast will be available live, and a replay will be available following completion of the live broadcast for approximately 90 days.
Workday intends to use theWorkday Blogas a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.
1Non-GAAP operating profit (loss) and non-GAAP net income (loss) per share exclude share-based compensation expenses, employer payroll tax-related items on employee stock transactions, amortization expense for acquisition-related intangible assets, and debt discount and issuance costs associated with convertible notes. See the section titled "About Non-GAAP Financial Measures" in the accompanying financial tables for further details.
2Free cash flows are defined as operating cash flows minus capital expenditures (excluding owned real estate projects). See the section titled "About Non-GAAP Financial Measures" in the accompanying financial tables for further details.
3Magic Quadrant for Cloud Human Capital Management Suites for Midmarket and Large Enterprises, 15 August 2017.
Disclaimer - Gartner does not endorse any vendor, product or service depicted in its research publications, and does not advise technology users to select only those vendors with the highest ratings or other designation. Gartner research publications consist of the opinions of Gartner's research organization and should not be construed as statements of fact. Gartner disclaims all warranties, expressed or implied, with respect to this research, including any warranties of merchantability or fitness for a particular purpose.
About Workday
Workdayis a leading provider of enterprise cloud applications forfinanceandhuman resources.Founded in 2005, Workday delivers financial management, human capital management, and analytics applications designed for the world's largest companies, educational institutions, and government agencies. Organizations ranging from medium-sized businesses to Fortune 50 enterprises have selected Workday.
Use of Non-GAAP Financial Measures
Reconciliations of non-GAAP financial measures to Workday's financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data. For a description of these non-GAAP financial measures, including the reasons management uses each measure, please see the section of the tables titled "About Non-GAAP Financial Measures." A reconciliation of our forward outlook for non-GAAP operating margin with our forward-looking GAAP operating margin is not available without unreasonable efforts as the quantification of stock-based compensation expense, which is excluded from our non-GAAP operating margin, requires additional inputs such as number of shares granted and market price that are not ascertainable.
Forward-Looking Statements
This press release contains forward-looking statements including, among other things, statements regarding Workday's fourth quarter and fiscal year subscription revenue projections, investments, operating margins and cash flow growth. The words "believe," "may," "will," "estimate," "continue," "anticipate," "intend," "expect," "plans," and similar expressions are intended to identify forward-looking statements. These forward-looking statements are subject to risks, uncertainties, and assumptions. If the risks materialize or assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. Risks include, but are not limited to: (i) breaches in our security measures, unauthorized access to our customers' data or disruptions in our data center operations; (ii) our ability to manage our growth effectively; (iii) competitive factors, including pricing pressures, industry consolidation, entry of new competitors and new applications and marketing initiatives by our competitors; (iv) the development of the market for enterprise cloud services; (v) acceptance of our applications and services by customers; (vi) adverse changes in general economic or market conditions; (vii) delays or reductions in information technology spending; and (viii) changes in sales, which may not be immediately reflected in our results due to our subscription model. Further information on risks that could affect Workday's results is included in our filings with the Securities and Exchange Commission (SEC), including our Form 10-Q for the quarter ended July 31, 2017 and our future reports that we may file with the SEC from time to time, which could cause actual results to vary from expectations. Workday assumes no obligation to, and does not currently intend to, update any such forward-looking statements after the date of this release.
Any unreleased services, features, or functions referenced in this document, our website or other press releases or public statements that are not currently available are subject to change at Workday's discretion and may not be delivered as planned or at all. Customers who purchase Workday services should make their purchase decisions based upon services, features, and functions that are currently available.
© 2017. Workday, Inc. All rights reserved. Workday and the Workday logo are registered trademarks of Workday, Inc. All other brand and product names are trademarks or registered trademarks of their respective holders.
Workday, Inc. | |||||||
Condensed Consolidated Balance Sheets | |||||||
(in thousands) | |||||||
(unaudited) | |||||||
October 31, 2017 | January 31, 2017 *As Adjusted |
||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 1,336,984 | $ | 539,923 | |||
Marketable securities | 1,874,139 | 1,456,822 | |||||
Trade and other receivables, net | 349,309 | 409,780 | |||||
Deferred costs | 56,304 | 51,330 | |||||
Prepaid expenses and other current assets | 77,036 | 66,590 | |||||
Total current assets | 3,693,772 | 2,524,445 | |||||
Property and equipment, net | 487,234 | 365,877 | |||||
Deferred costs, noncurrent | 120,173 | 117,249 | |||||
Acquisition-related intangible assets, net | 34,305 | 48,787 | |||||
Goodwill | 158,418 | 158,354 | |||||
Other assets | 70,814 | 53,570 | |||||
Total assets | $ | 4,564,716 | $ | 3,268,282 | |||
Liabilities and stockholders' equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 35,837 | $ | 26,824 | |||
Accrued expenses and other current liabilities | 108,074 | 61,582 | |||||
Accrued compensation | 139,668 | 110,625 | |||||
Unearned revenue | 1,129,031 | 1,086,212 | |||||
Current portion of convertible senior notes, net | 336,936 | -- | |||||
Total current liabilities | 1,749,546 | 1,285,243 | |||||
Convertible senior notes, net | 1,136,494 | 534,423 | |||||
预收收入,非流动 | 100,135 | 135,331 | |||||
Other liabilities | 38,267 | 36,677 | |||||
Total liabilities | 3,024,442 | 1,991,674 | |||||
Stockholders' equity: | |||||||
Common stock | 210 | 202 | |||||
Additional paid-in capital | 3,195,130 | 2,681,200 | |||||
Accumulated other comprehensive income (loss) | (16,310) | 2,071 | |||||
Accumulated deficit | (1,638,756) | (1,406,865) | |||||
Total stockholders' equity | 1,540,274 | 1,276,608 | |||||
Total liabilities and stockholders' equity | $ | 4,564,716 | $ | 3,268,282 |
* Prior-period information has been restated for the adoption of ASU No. 2014-09,Revenue from Contracts with Customers (Topic 606), which we adopted on February 1, 2017. |
Workday, Inc. | ||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three Months Ended October 31, | Nine Months Ended October 31, | |||||||||||||||
2017 | 2016 *As Adjusted |
2017 | 2016 *As Adjusted |
|||||||||||||
Revenues: | ||||||||||||||||
Subscription services | $ | 463,568 | $ | 337,910 | $ | 1,297,831 | $ | 924,148 | ||||||||
Professional services | 91,821 | 75,612 | 262,739 | 210,708 | ||||||||||||
Total revenues | 555,389 | 413,522 | 1,560,570 | 1,134,856 | ||||||||||||
Costs and expenses(1): | ||||||||||||||||
Costs of subscription services | 71,898 | 54,645 | 197,627 | 155,224 | ||||||||||||
Costs of professional services | 91,657 | 72,240 | 260,834 | 198,140 | ||||||||||||
Product development | 239,588 | 185,311 | 657,130 | 488,975 | ||||||||||||
Sales and marketing | 176,121 | 149,537 | 503,782 | 412,055 | ||||||||||||
General and administrative | 56,184 | 57,721 | 163,085 | 144,609 | ||||||||||||
Total costs and expenses | 635,448 | 519,454 | 1,782,458 | 1,399,003 | ||||||||||||
开放的rating loss | (80,059) | (105932) | (221,888) | (264,147) | ||||||||||||
Other income (expense), net | (3,742) | (3,105) | (4,467) | (30,136) | ||||||||||||
Loss before provision for (benefit from) income taxes | (83,801) | (109,037) | (226,355) | (294,283) | ||||||||||||
Provision for (benefit from) income taxes | 1,745 | 1,077 | 5,767 | 2,147 | ||||||||||||
Net loss | $ | (85,546) | $ | (110,114) | $ | (232,122) | $ | (296,430) | ||||||||
Net loss per share, basic and diluted | $ | (0.41) | $ | (0.55) | $ | (1.12) | $ | (1.50) | ||||||||
Weighted-average shares used to compute net loss per share, basic and diluted | 209,188 | 199,479 | 206,715 | 197,093 | ||||||||||||
(1)Costs and expenses include share-based compensation expenses as follows: | ||||||||||||||||
Costs of subscription services | $ | 6,899 | $ | 5,472 | $ | 19,170 | $ | 14,837 | ||||||||
Costs of professional services | 9,956 | 7,436 | 27,278 | 18,698 | ||||||||||||
Product development | 59,116 | 45,968 | 167,068 | 117,250 | ||||||||||||
Sales and marketing | 25,517 | 22,597 | 74,618 | 62,443 | ||||||||||||
General and administrative | 20,991 | 24,982 | 63,656 | 59,684 |
*Prior-period information has been restated for the adoption of ASU No. 2014-09,Revenue from Contracts with Customers (Topic 606), which we adopted on February 1, 2017. |
Workday, Inc. | |||||||||||||||||
Condensed Consolidated Statements of Cash Flows | |||||||||||||||||
(in thousands) | |||||||||||||||||
(unaudited) | |||||||||||||||||
Three Months Ended October 31, | Nine Months Ended October 31, | ||||||||||||||||
2017 | 2016 *As Adjusted |
2017 | 2016 *As Adjusted |
||||||||||||||
Cash flows from operating activities | |||||||||||||||||
Net loss | $ | (85,546) | $ | (110,114) | $ | (232,122) | $ | (296,430) | |||||||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||||||||||||||
Depreciation and amortization | 34,982 | 30,453 | 102,380 | 83,239 | |||||||||||||
Share-based compensation expenses | 122,479 | 100,098 | 351,790 | 266,555 | |||||||||||||
Amortization of deferred costs | 14,519 | 11,561 | 42,165 | 32,917 | |||||||||||||
Amortization of debt discount and issuance costs | 12,257 | 6,782 | 25,992 | 20,071 | |||||||||||||
Gain on sale of cost method investment | (194) | -- | (720) | (65) | |||||||||||||
Impairment of cost method investment | 100 | -- | 100 | 15,000 | |||||||||||||
Other | (1,294) | 78 | 3,317 | 1,678 | |||||||||||||
Changes in operating assets and liabilities, net of business combinations: | |||||||||||||||||
Trade and other receivables, net | 19,070 | (20,693) | 59,463 | 25,289 | |||||||||||||
Deferred costs | (19,245) | (13,040) | (50,063) | (41,807) | |||||||||||||
Prepaid expenses and other assets | (11,355) | (3,686) | (23,373) | (11,368) | |||||||||||||
Accounts payable | (7,383) | 2,260 | 2,830 | 2,080 | |||||||||||||
Accrued expenses and other liabilities | 59,171 | 30,591 | 49,788 | 29,619 | |||||||||||||
Unearned revenue | 6,470 | 37,266 | 7,632 | 114,117 | |||||||||||||
Net cash provided by (used in) operating activities | 144,031 | 71,556 | 339,179 | 240,895 | |||||||||||||
Cash flows from investing activities | |||||||||||||||||
Purchases of marketable securities | (930,783) | (380,620) | (1,829,231) | (1,571,756) | |||||||||||||
Maturities of marketable securities | 372,389 | 449,592 | 1,185,730 | 1,614,495 | |||||||||||||
Sales of available-for-sale securities | 32,886 | 63,340 | 222,823 | 92,192 | |||||||||||||
Business combinations, net of cash acquired | -- | (144,209) | -- | (147,879) | |||||||||||||
Owned real estate projects | (27,616) | (59,705) | (80,151) | (85,479) | |||||||||||||
Capital expenditures, excluding owned real estate projects | (36,356) | (27,518) | (105,477) | (88,535) | |||||||||||||
Purchases of cost method investments | (5,272) | -- | (10,722) | (300) | |||||||||||||
Sale and maturities of cost method investments | 294 | -- | 1,026 | 315 | |||||||||||||
Other | (1,000) | -- | (1,000) | (296) | |||||||||||||
Net cash provided by (used in) investing activities | (595,458) | (99,120) | (617,002) | (187,243) | |||||||||||||
Cash flows from financing activities | |||||||||||||||||
Proceeds from borrowings on convertible senior notes, net of issuance costs | 1,132,101 | -- | 1,132,101 | -- | |||||||||||||
Proceeds from issuance of warrants | 80,805 | -- | 80,805 | -- | |||||||||||||
Purchase of convertible senior notes hedges | (175,530) | -- | (175,530) | -- | |||||||||||||
Proceeds from issuance of common stock from employee equity plans | 1,974 | 4,491 | 36,501 | 33,267 | |||||||||||||
Other | (36) | 435 | (112) | 1,006 | |||||||||||||
净现金(用于)提供的融资活动s | 1,039,314 | 4,926 | 1,073,765 | 34,273 | |||||||||||||
Effect of exchange rate changes | (322) | (137) | 261 | 357 | |||||||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 587,565 | (22,775) | 796,203 | 88,282 | |||||||||||||
Cash, cash equivalents and restricted cash at the beginning of period | 750,532 | 411,144 | 541,894 | 300,087 | |||||||||||||
Cash, cash equivalents and restricted cash at the end of period | $ | 1,338,097 | $ | 388,369 | $ | 1,338,097 | $ | 388,369 |
Three Months Ended October 31, | Nine Months Ended October 31, | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||
Supplemental cash flow data | |||||||||||||
Cash paid for interest, net of amounts capitalized | $ | 18 | $ | 48 | $ | 64 | $ | 2,704 | |||||
Cash paid for income taxes | 651 | 655 | 3,259 | 4,802 | |||||||||
Non-cash investing and financing activities: | |||||||||||||
Vesting of early exercise stock options | $ | 106 | $ | 445 | $ | 670 | $ | 1,365 | |||||
Property and equipment, accrued but not paid | 47,055 | 25,917 | 47,055 | 25,917 | |||||||||
Non-cash additions to property and equipment | 649 | 67 | 1,276 | 982 |
October 31, 2017 | October 31, 2016 *As Adjusted |
|||||
Reconciliation of cash, cash equivalents and restricted cash as shown in the statement of cash flows | ||||||
Cash and cash equivalents | $ | 1,336,984 | $ | 386,557 | ||
Restricted cash included in Other assets | 1,113 | 1,712 | ||||
Restricted cash included in Property and equipment, net | -- | 100 | ||||
Total cash, cash equivalents and restricted cash | $ | 1,338,097 | $ | 388,369 |
*Prior-period information has been restated for the adoption of ASU No. 2014-09,Revenue from Contracts with Customers (Topic 606),and ASU No. 2016-18,Statement of Cash Flows, Restricted Cash (Topic 230), both of which we adopted on February 1, 2017. |
Workday, Inc. | |||||||||||||||
Reconciliation of GAAP to Non-GAAP Data | |||||||||||||||
Three Months Ended October 31, 2017 | |||||||||||||||
(in thousands, except per share data) | |||||||||||||||
(unaudited) | |||||||||||||||
GAAP | Share-Based Compensation Expenses |
Other 开放的rating Expenses(3) |
Amortization of Debt Discount and Issuance Costs |
Non-GAAP | |||||||||||
Costs and expenses: | |||||||||||||||
Costs of subscription services | $ | 71,898 | $ | (6,899) | $ | (2,468) | $ | -- | $ | 62,531 | |||||
Costs of professional services | 91,657 | (9,956) | (200) | -- | 81,501 | ||||||||||
Product development | 239,588 | (59,116) | (3,780) | -- | 176,692 | ||||||||||
Sales and marketing | 176,121 | (25,517) | (598) | -- | 150,006 | ||||||||||
General and administrative | 56,184 | (20,991) | (683) | -- | 34,510 | ||||||||||
开放的rating income (loss) | (80,059) | 122,479 | 7,729 | -- | 50,149 | ||||||||||
开放的rating margin | (14.4) | % | 22.1 | % | 1.3 | % | -- | % | 9.0 | % | |||||
Other income (expense), net | (3,742) | -- | -- | 12,257 | 8,515 | ||||||||||
Income (loss) before provision for (benefit from) income taxes | (83,801) | 122,479 | 7,729 | 12,257 | 58,664 | ||||||||||
Provision for (benefit from) income taxes(1) | 1,745 | -- | -- | -- | 1,745 | ||||||||||
Net income (loss) | $ | (85,546) | $ | 122,479 | $ | 7,729 | $ | 12,257 | $ | 56,919 | |||||
Net income (loss) per share(2) | $ | (0.41) | $ | 0.59 | $ | 0.04 | $ | 0.02 | $ | 0.24 |
(1) | The Company's GAAP tax provision is primarily related to state taxes and income tax in profitable foreign jurisdictions. We maintain a full valuation allowance against our deferred tax assets in the US. Accordingly, there is no tax impact associated with the non-GAAP adjustments. |
(2) | GAAP net loss per share calculated based upon 209,188 basic and diluted weighted-average shares of common stock. Non-GAAP net income per share calculated based upon 235,341 diluted weighted-average shares of common stock. |
(3) | Other operating expenses include total employer payroll tax-related items on employee stock transactions of $2.9 million, and amortization of acquisition-related intangible assets of $4.8 million. |
Workday, Inc. | ||||||||||||||||
Reconciliation of GAAP to Non-GAAP Data | ||||||||||||||||
Three Months Ended October 31, 2016 | ||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||
(unaudited) | ||||||||||||||||
GAAP *As Adjusted |
Share-Based Compensation Expenses |
Other 开放的rating Expenses(3) |
Amortization of Debt Discount and Issuance Costs |
Non-GAAP *As Adjusted |
||||||||||||
Costs and expenses: | ||||||||||||||||
Costs of subscription services | $ | 54,645 | $ | (5,472) | $ | (118) | $ | -- | $ | 49,055 | ||||||
Costs of professional services | 72,240 | (7,436) | (171) | -- | 64,633 | |||||||||||
Product development | 185,311 | (45,968) | (5,792) | -- | 133,551 | |||||||||||
Sales and marketing | 149,537 | (22,597) | (661) | -- | 126,279 | |||||||||||
General and administrative | 57,721 | (24,982) | (713) | -- | 32,026 | |||||||||||
开放的rating income (loss) | (105932) | 106,455 | 7,455 | -- | 7,978 | |||||||||||
开放的rating margin | (25.6) | % | 25.7 | % | 1.8 | % | -- | % | 1.9 | % | ||||||
Other income (expense), net | (3,105) | -- | -- | 6,782 | 3,677 | |||||||||||
Income (loss) before provision for (benefit from) income taxes | (109,037) | 106,455 | 7,455 | 6,782 | 11,655 | |||||||||||
Provision for (benefit from) income taxes(1) | 1,077 | -- | -- | -- | 1,077 | |||||||||||
Net income (loss) | $ | (110,114) | $ | 106,455 | $ | 7,455 | $ | 6,782 | $ | 10,578 | ||||||
Net income (loss) per share(2) | $ | (0.55) | $ | 0.53 | $ | 0.04 | $ | 0.03 | $ | 0.05 |
(1) | The Company's GAAP tax provision is primarily related to state taxes and income tax in profitable foreign jurisdictions. We maintain a full valuation allowance against our deferred tax assets in the US. Accordingly, there is no tax impact associated with the non-GAAP adjustments. |
(2) | 公认会计准则计算基于每股净亏损199479 basic and diluted weighted-average shares of common stock. Non-GAAP net income per share calculated based upon 209,924 diluted weighted-average shares of common stock. |
(3) | Other operating expenses include total employer payroll tax-related items on employee stock transactions of $2.6 million, and amortization of acquisition-related intangible assets of $4.9 million recorded as part of product development expenses. |
*Prior-period information has been restated for the adoption of ASU No. 2014-09,Revenue from Contracts with Customers (Topic 606), which we adopted on February 1, 2017. |
Workday, Inc. | ||||||||||||||||
Reconciliation of GAAP to Non-GAAP Data | ||||||||||||||||
Nine Months Ended October 31, 2017 | ||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||
(unaudited) | ||||||||||||||||
GAAP | Share-Based Compensation Expenses |
Other 开放的rating Expenses(3) |
Amortization of Debt Discount and Issuance Costs |
Non-GAAP | ||||||||||||
Costs and expenses: | ||||||||||||||||
Costs of subscription services | $ | 197,627 | $ | (19,170) | $ | (3,222) | $ | -- | $ | 175,235 | ||||||
Costs of professional services | 260,834 | (27,278) | (1,485) | -- | 232,071 | |||||||||||
Product development | 657,130 | (167,068) | (19,344) | -- | 470,718 | |||||||||||
Sales and marketing | 503,782 | (74,618) | (3,398) | -- | 425,766 | |||||||||||
General and administrative | 163,085 | (63,656) | (2,755) | -- | 96,674 | |||||||||||
开放的rating income (loss) | (221,888) | 351,790 | 30,204 | -- | 160,106 | |||||||||||
开放的rating margin | (14.2) | % | 22.5 | % | 2.0 | % | -- | % | 10.3 | % | ||||||
Other income (expense), net | (4,467) | -- | -- | 25,992 | 21,525 | |||||||||||
Income (loss) before provision for (benefit from) income taxes | (226,355) | 351,790 | 30,204 | 25,992 | 181,631 | |||||||||||
Provision for (benefit from) income taxes(1) | 5,767 | -- | -- | -- | 5,767 | |||||||||||
Net income (loss) | $ | (232,122) | $ | 351,790 | $ | 30,204 | $ | 25,992 | $ | 175,864 | ||||||
Net income (loss) per share(2) | $ | (1.12) | $ | 1.70 | $ | 0.15 | $ | 0.03 | $ | 0.76 |
(1) | The Company's GAAP tax provision is primarily related to state taxes and income tax in profitable foreign jurisdictions. We maintain a full valuation allowance against our deferred tax assets in the US. Accordingly, there is no tax impact associated with the non-GAAP adjustments. |
(2) | GAAP net loss per share calculated based upon 206,715 basic and diluted weighted-average shares of common stock. Non-GAAP net income per share calculated based upon 232,918 diluted weighted-average shares of common stock. |
(3) | Other operating expenses include total employer payroll tax-related items on employee stock transactions of $15.7 million, and amortization of acquisition-related intangible assets of $14.5 million. |
Workday, Inc. | ||||||||||||||||
Reconciliation of GAAP to Non-GAAP Data | ||||||||||||||||
Nine Months Ended October 31, 2016 | ||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||
(unaudited) | ||||||||||||||||
GAAP *As Adjusted |
Share-Based Compensation Expenses |
Other 开放的rating Expenses(3) |
Amortization of Debt Discount and Issuance Costs |
Non-GAAP *As Adjusted |
||||||||||||
Costs and expenses: | ||||||||||||||||
Costs of subscription services | $ | 155,224 | $ | (14,837) | $ | (570) | $ | -- | $ | 139,817 | ||||||
Costs of professional services | 198,140 | (18,698) | (887) | -- | 178,555 | |||||||||||
Product development | 488,975 | (117,250) | (12,152) | -- | 359,573 | |||||||||||
Sales and marketing | 412,055 | (62,443) | (2,458) | -- | 347,154 | |||||||||||
General and administrative | 144,609 | (59,684) | (2,449) | -- | 82,476 | |||||||||||
开放的rating income (loss) | (264,147) | 272,912 | 18,516 | -- | 27,281 | |||||||||||
开放的rating margin | (23.3) | % | 24.0 | % | 1.7 | % | -- | % | 2.4 | % | ||||||
Other income (expense), net | (30,136) | -- | -- | 20,071 | (10,065) | |||||||||||
Income (loss) before provision for (benefit from) income taxes | (294,283) | 272,912 | 18,516 | 20,071 | 17,216 | |||||||||||
Provision for (benefit from) income taxes(1) | 2,147 | -- | -- | -- | 2,147 | |||||||||||
Net income (loss) | $ | (296,430) | $ | 272,912 | $ | 18,516 | $ | 20,071 | $ | 15,069 | ||||||
Net income (loss) per share(2) | $ | (1.50) | $ | 1.38 | $ | 0.09 | $ | 0.10 | $ | 0.07 |
(1) | The Company's GAAP tax provision is primarily related to state taxes and income tax in profitable foreign jurisdictions. We maintain a full valuation allowance against our deferred tax assets in the US. Accordingly, there is no tax impact associated with the non-GAAP adjustments. |
(2) | 公认会计准则计算基于每股净亏损197093 basic and diluted weighted-average shares of common stock. Non-GAAP net income per share calculated based upon 207,685 diluted weighted-average shares of common stock. |
(3) | Other operating expenses include total employer payroll tax-related items on employee stock transactions of $10.9 million, and amortization of acquisition-related intangible assets of $7.6 million recorded as part of product development expenses. |
*Prior-period information has been restated for the adoption of ASU No. 2014-09,Revenue from Contracts with Customers (Topic 606), which we adopted on February 1, 2017. |
Workday, Inc. | ||||||||||||||||
Reconciliation of GAAP Cash Flows from Operations to Free Cash Flows | ||||||||||||||||
(A Non-GAAP Financial Measure) | ||||||||||||||||
(in thousands) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three Months Ended October 31, | Nine Months Ended October 31, | |||||||||||||||
2017 | 2016 *As Adjusted |
2017 | 2016 *As Adjusted |
|||||||||||||
Net cash provided by (used in) operating activities | $ | 144,031 | $ | 71,556 | $ | 339,179 | $ | 240,895 | ||||||||
Capital expenditures, excluding owned real estate projects | (36,356) | (27,518) | (105,477) | (88,535) | ||||||||||||
Free cash flows | $ | 107,675 | $ | 44,038 | $ | 233,702 | $ | 152,360 | ||||||||
Trailing Twelve Months Ended October 31, |
||||||||||||||||
2017 | 2016 *As Adjusted |
|||||||||||||||
Net cash provided by (used in) operating activities | $ | 448,910 | $ | 339386年 | ||||||||||||
Capital expenditures, excluding owned real estate projects | (137,755) | (130,520) | ||||||||||||||
Free cash flows | $ | 311,155 | $ | 208,866 |
*Prior-period information has been restated for the adoption of ASU No. 2014-09,Revenue from Contracts with Customers (Topic 606),and ASU No. 2016-18,Statement of Cash Flows, Restricted Cash (Topic 230), both of which we adopted on February 1, 2017. |
About Non-GAAP Financial Measures
To provide investors and others with additional information regarding Workday's results, we have disclosed the following non-GAAP financial measures: non-GAAP operating income (loss), non-GAAP net income (loss) per share and free cash flows. Workday has provided a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure. The non-GAAP financial measures of non-GAAP operating income (loss) and non-GAAP net income (loss) per share differ from GAAP in that they exclude share-based compensation expenses, employer payroll tax-related items on employee stock transactions, amortization of acquisition-related intangible assets, and non-cash interest expense related to our convertible senior notes. Free cash flows differ from GAAP cash flows from operating activities in that it treats capital expenditures (excluding owned real estate projects) as a reduction to cash flows.
Workday's management uses these non-GAAP financial measures to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short- and long-term operating plans, and to evaluate Workday's financial performance and the ability of operations to generate cash. Management believes these non-GAAP financial measures reflect Workday's ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of trends in Workday's business, as they exclude expenses that are not reflective of ongoing operating results. Management also believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating Workday's operating results and future prospects in the same manner as management and in comparing financial results across accounting periods and to those of peer companies. Additionally, management believes information regarding free cash flows provides investors and others with an important perspective on the cash flows generated by normal recurring activities to make strategic acquisitions and investments, to fund ongoing operations and to fund other capital expenditures, after our owned real estate projects.
Management believes excluding the following items from the GAAP Condensed Consolidated Statement of Operations is useful to investors and others in assessing Workday's operating performance due to the following factors:
- Share-based compensation expenses.Although share-based compensation is an important aspect of the compensation of our employees and executives, management believes it is useful to exclude share-based compensation expenses in order to better understand the long-term performance of our core business and to facilitate comparison of our results to those of peer companies. For restricted stock unit awards, the amount of share-based compensation expenses is not reflective of the value ultimately received by the grant recipients. Moreover, determining the fair value of certain of the share-based instruments we utilize involves a high degree of judgment and estimation and the expense recorded may bear little resemblance to the actual value realized upon the vesting or future exercise of the related share-based awards. Unlike cash compensation, the value of stock options and shares offered under our Employee Stock Purchase Plan, which are elements of our ongoing share-based compensation expenses, is determined using a complex formula that incorporates factors, such as market volatility and forfeiture rates, that are beyond our control.
- Other Operating Expenses.Other operating expenses includes employer payroll tax-related items on employee stock transactions and amortization of acquisition-related intangible assets. The amount of employer payroll tax-related items on employee stock transactions is dependent on our stock price and other factors that are beyond our control and do not correlate to the operation of the business. For business combinations, we generally allocate a portion of the purchase price to intangible assets. The amount of the allocation is based on estimates and assumptions made by management and is subject to amortization. The amount of purchase price allocated to intangible assets and the term of its related amortization can vary significantly and are unique to each acquisition and thus we do not believe it is reflective of ongoing operations.
- Amortization of debt discount and issuance costs.公认会计准则下,我们需要单独account for liability (debt) and equity (conversion option) components of the convertible senior notes that were issued in private placements in June 2013 and September 2017. Accordingly, for GAAP purposes we are required to recognize the effective interest expense on our convertible senior notes and amortize the issuance costs over the term of the notes. The difference between the effective interest expense and the contractual interest expense, and the amortization expense of issuance costs are excluded from management's assessment of our operating performance because management believes that these non-cash expenses are not indicative of ongoing operating performance. Management believes that the exclusion of the non-cash interest expense provides investors an enhanced view of the Company's operational performance.
Additionally, we believe that the non-GAAP financial measure, free cash flows, is meaningful to investors because we review cash flows generated from or used in operations after deducting certain capital expenditures that are considered to be an ongoing operational component of our business. Capital expenditures deducted from cash flows from operations do not include purchases of land and buildings or construction costs of our new development center and of other owned buildings. We exclude these owned real estate projects as they are infrequent in nature. For the current fiscal year, these costs primarily represent the construction of our new development center, which is anticipated to be completed in fiscal 2020. This provides an enhanced view of cash available to make strategic acquisitions and investments, to fund ongoing operations and to fund other capital expenditures, after our owned real estate projects.
The use of non-GAAP operating income (loss) and non-GAAP net income (loss) per share measures has certain limitations as they do not reflect all items of income and expense that affect Workday's operations. Workday compensates for these limitations by reconciling the non-GAAP financial measures to the most comparable GAAP financial measures. These non-GAAP financial measures should be considered in addition to, not as a substitute for or in isolation from, measures prepared in accordance with GAAP. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore comparability may be limited. Management encourages investors and others to review Workday's financial information in its entirety and not rely on a single financial measure.
Contact Information:
Investor Relations Contact:
Michael Magaro
+1 (925) 379-6000
michael.magaro@workday.com
Media Contact:
Jeff Shadid
+1 (405) 834-7777
jeff.shadid@workday.com